County Profile for Kings - 2012



County Controls Information

Cost Report Counts Population
Total Hospital Count 3 Total Population on July 31, 2012 0
Total Cost Reports Filed in 2012 3 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 1 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 135,712,005 Total Charges 1,023,383,997
Fixed Assets 167,847,363 Contract Allowance 696,794,419
Other Assets 45,524,547 Operating Revenue 326,589,578
Total Assets 349,083,915 Operating Expenses 317,242,568
Current Liabilities 37,445,181 Operating Margin 9,347,010
Long Term Liabilities 170,471,730 Other Income 13,079,447
Total Equity 141,167,004 Other Expense 227,541
Total Liabilities and Equity 349,083,915 Net Profit or Loss 22,198,916

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $24,053 Revenue per Bed $1,327,600 Revenue per Person $326,589,578
Net Margin per Discharge $688 Net Margin per Bed $37,996 Net Margin per Person $9,347,010
Net Profit per Discharge $1,635 Net Profit per Bed $90,239 Net Profit per Person $22,198,916
Net Fixed Assets per Discharge $12,362 Net Fixed Assets per Bed $682,306 Net Fixed Assets per Bed $167,847,363
Long Term Debt per Discharge $12,555 Long Term Debt per Bed $692,975 Long Term Debt per Person $170,471,730
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 56.4 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 414 Net Fixed Assets 446 Population Estimate 1,151
Total Revenue 438 Long Term Liabilities 326 Total Patient Discharges 479
Net Margin 362 Total Patient Beds 518
Net Profit or Loss 395

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 58,593,188 104,085,145 0.5629
31 Intensive Care Unit 11,314,159 20,765,573 0.5449
32 Coronary Care Unit 0 0
43 Nursery 4,583,076 11,395,263 0.4022
44 Skilled Nursing Care 0 0
50 Operating Room 32,846,442 129,845,269 0.2530
51 Recovery Room 0 0
52 Labor and Delivery Room 8,515,537 9,661,050 0.8814

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 10,890,994 13 Nursing Administration 3,736,308
02,03 Captial Related - Movable Equipment 10,960,107 14 Central Services and Supply 547,043
04 Employee Benefits 47,058,486 15 Pharmacy 4,608,996
05 Administrative and General 48,725,072 16 Medical Records and Medical Library 2,683,951
06 Maintenance and Repairs 4,849,742 17 Social Services 2,231,754
07 Operation of Plant 6,430,409 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 4,684,994 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 2,717,426 20,21,22,23 Education Programs 2,227,993
Total General Service Cost Centers 152,353,275

County Profile for Kings - 2012